| |
|
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
| 1 |
Result of
Operations |
|
|
|
|
|
|
|
|
|
|
| |
Revenue (RM mil) |
352.3 |
390.8 |
462.3 |
598.7 |
566.9 |
810.2 |
703.3 |
599.5 |
707.1 |
754.8 |
| |
Profit / (Loss) Before Tax (RM mil) |
42.8 |
77.5 |
80.6 |
72.7 |
35.7 |
189.1 |
56.2 |
(246.7) |
91.6 |
4.9 |
| |
Profit / (Loss) After Tax (RM mil) |
53.9 |
56.6 |
64.4 |
46.5* |
46.9* |
104.8* |
45.5 |
(156.0)* |
67.6* |
5.9* |
| 2 |
Balance Sheet |
|
|
|
|
|
|
|
|
|
|
| |
Share Capital (RM mil) |
79.0 |
158.1 |
158.3 |
161.0 |
169.9 |
226.2 |
226.7 |
226.7 |
226.8 |
226.8 |
| |
Bonus Shares (RM mil) |
0 |
79.0 |
0 |
0 |
0 |
56.3 |
0 |
0 |
0 |
0 |
| |
Shareholders’ Fund (RM
mil) |
623.6 |
630.3 |
359.1 |
351.4 |
475.5 |
581.1 |
616.4 |
454.9 |
521.2 |
542.1 |
| |
Total Assets (RM Mil) |
658.0 |
685.5 |
484.8 |
621.2 |
828.1 |
1,181.9 |
1,582.6 |
1,279.5 |
1,755.3 |
1,628.3 |
| 3 |
Financial Ratio |
|
|
|
|
|
|
|
|
|
|
| |
Return on Equity |
8.7% |
9.0% |
17.9% |
13.3% |
9.9% |
18.0% |
7.4% |
(34.3%) |
13.0% |
1.1% |
| |
Total Liabilities***
/Equity (Times) |
0.05 |
0.05 |
0.29 |
0.38 |
0.41 |
0.67 |
1.16 |
1.50 |
2.09 |
1.72 |
| |
Current Assets/Current Liabilities (Times) |
12.00 |
12.56 |
2.20 |
2.41 |
2.24 |
2.20 |
1.36 |
1.07 |
1.33 |
1.06 |
| |
Pre-Tax
Profit/ (Loss) / Average
Shareholders’ Fund |
7.1% |
12.4% |
16.3% |
20.5%< |
8.6% |
35.8% |
9.4% |
(46.1%) |
18.8% |
0.9% |
| |
Pre-Tax
Profit/ (Loss) / Revenue |
12.2% |
19.8% |
17.4% |
12.1% |
6.3% |
23.3% |
8.0% |
(41.1%) |
13.0% |
0.7% |
| 4 |
Per Share |
|
|
|
|
|
|
|
|
|
|
| |
Gross Earnings / (Loss)
per share (sen)**** |
20.3 |
36.8 |
38.2 |
34.0 |
16.3 |
59.2** |
24.9 |
(109.4) |
40.6 |
2.2 |
| |
Net Earnings / (Loss)
per share (sen)**** |
25.6 |
25.6 |
30.6 |
21.8 |
21.4 |
32.9** |
20.2 |
(69.1) |
30.0 |
2.6 |
| |
Net Assets
per share (RM) |
7.89 |
3.99 |
2.27 |
2.19 |
2.79 |
2.56 |
2.71 |
2.02 |
2.31 |
2.40 |
| 5 |
Dividends |
|
|
|
|
|
|
|
|
|
|
| |
Tax Exempt Dividend
(sen) |
20.0 |
10.0 |
80.0 |
- |
3.0 |
6.0 |
- |
- |
- |
- |
| |
Ordinary Dividend (sen) |
- |
- |
180.0 |
13.0 |
- |
- |
4.0 |
- |
2.0 |
- |
